BudgetStateAgenciesNL

Education, Culture and Science · Foundation

BUDGET met?

+3.0%Stichting Vervangingsfonds en Bedrijfsgezondheidszorg voor het Onderwijs spent €41 m for 2025, against €40 m budgeted.

Over budget — Its own annual report sets the budget beside the spending, and more was spent than budgeted.

From the State 2025€2.8 m

paid, against €2.7 m budgeted

Budgeted 2026€2.7 m

the estimate in the ministry's budget

Equity€11 m

result −€6.2 m

FTE0

audit: qualified opinion

Its own figures · 2025

What Vf reports itself

Budgeted€40 m
Spent€41 m
Gap+3.0%
Income€35 m
Of which from the State€2.8 m

What the State paid

What the State paid Vf

Year by year: what the ministry budgeted and paid as its contribution, by its annual report.

YearBudgetedPaidGap
2025€2.7 m€2.8 m+3.3%
2024€2.7 m€2.7 m0%
2023€11 m€11 m0%
2022€4.7 m€11 m+130%
2021€5.2 m€14 m+162%